Virginia Mines Inc.
(an exploration company)    
Interim Balance Sheet (unaudited)    

(expressed in Canadian dollars)    
 
As at
As at
 
August 31,
February 29,
 
2008
2008
 
$
$
 
Assets
 
Current assets
Cash and cash equivalents
8,736,391
8,665,254
Short-term investments
29,142,803
36,194,101
Amounts receivable
9,338,693
7,012,349
Prepaid expenses
177,857
128,484
 
47,395,744
52,000,188
 
Long-term investements (note 4)
1,483,000
1,444,000
 
Property, plant and equipment
130,148
134,840
 
Mining properties (note 5)
21,508,883
14,896,717
 
70,517,775
68,475,745
 
Liabilities
 
Current liabilities
Accounts payable and accrued liabilities

 

Companies held by directors
9,913
175,286
  Others
2,958,788
3,719,989
 
2,968,701
3,895,275
 
 
Shareholders' Equity
 
Share capital
102,639,929
98,204,815
Warrants (note 6)
26,962
-
Stock options (note 7)
4,402,760
3,966,778
Contributed surplus
72,681
29,481
Deficit
(40,739,143)
(39,638,943)
Accumulated other comprehensive income
1,145,885
2,018,339
 
67,549,074
64,580,470
 
70,517,775
68,475,745
Commitments (note 10)    
     
The accompanying notes are an integral part of these interim financial statements.
     
Approved by the Board of Directors    
(signed) André Gaumond , Director (signed) André Lemire , Director

Page 1


Virginia Mines Inc.          
(an exploration company)          
Interim Statements of Earnings and Comprehensive Income (Loss) (unaudited)  

(expressed in Canadian dollars)          
             
   
Three-Month Periods Ended August 31,
Six-Month Periods Ended August 31,
   
   
2008
2007
2008
2007
   
$
$
$
$
   
General and administrative expenses
Salaries
333,668
28,993
508,729
52,743
Professional and maintenance fees
118,211
58,125
246,548
72,728
Management fees
-
113,864
-
223,928
Rent and office expenses
102,024
208,825
263,642
505,600
Stock-based compensation
519,138
445,419
559,934
619,832
Advertising and exhibitions
12,224
25,150
42,759
73,770
Travelling
19,643
18,686
54,434
47,105
Depreciation of property, plant and equipment
7,619
1,058
14,669
2,117
General exploration costs
76,866
127,000
147,681
221,621
Grants, credit on duties refundable for loss and refundable tax credit
  for resources
(35,251)
(58,428)
(66,982)
(100,765)
Cost of mining properties abandoned or written-off
-
22,193
179,463
57,164
   
1,154,142
990,885
1,950,877
1,775,843
   
Other income (expenses)
Dividends and interests
427,801
485,428
878,515
942,041
Fees invoiced to partners
374,852
355,607
741,958
647,001
Option payment received in excess of cost of mining properties
-
-
14,238
-
Gain on sale of mining properties
-
6,360,000
-
6,360,000
Gains (losses) on sale of available-for-sale investments
191,878
(52,887)
497,409
182,582
Gains (losses) on sale of investments held for trading
(2,272)
(1,190)
(14,306)
6,381
Other than temporary writedown on available-for-sale investments
(1,056,050)
(1,964,894)
(1,056,050)
(1,964,894)
Unrealized losses on investments held for trading
(82,912)
(1,979,251)
(49,522)
(3,130,801)
 
(146,703)
3,202,813
1,012,242
3,042,310
   
Earnings (loss) before income taxes
(1,300,845)
2,211,928
(938,635)
1,266,467
Future income taxes
9,662
(180,580)
(161,565)
(413,959)
Net earnings (net loss) for the period
(1,291,183)
2,031,348
(1,100,200)
852,508
   
Other comprehensive income (loss)
Unrealized losses on available-for-sale investments, net of related income taxes of $104,397 and $227,885 ($384,342 and$576,220 in 2007)          
         
(563,746)
(1,796,325)
(1,230,579)
(2,693,117)
Reclassification of other than temporary declines in value on available-for-sale investments to net earnings, net of related income taxes of $144,040 ($194,441 in 2007)
777,814
908,771
777,814
908,771
Reclassification of losses (gains) on available-for-sale investments realized upon sale to net earnings, net of related income taxes of $29,981 and $77,720 ($9,321 and $32,180 in 2007)
(161,897)
43,566
(419,689)
(150,402)
 
 
52,171
(843,988)
(872,454)
(1,934,748)
 
Comprehensive income (loss)
(1,239,012)
1,187,360
(1,972,654)
(1,082,240)
   
Basic net earnings (net loss) per share (note 8)
(0.047)
0.077
(0.040)
0.032
   
Diluted net earnings (net loss) per share (note 8)
(0.047)
0.076
(0.040)
0.032
             
The accompanying notes are an integral part of these interim financial statements.      

Page 2


Virginia Mines Inc.
(an exploration company)
Interim Statement of Changes in Shareholders' Equity (unaudited)
For the six-month period ended August 31, 2008
(expressed in Canadian dollars)
Accumulated other comprehensive income

Share capital
common shares

Warrants
Stock options
Contributed surplus
Deficit
Total
     
Number
$
Number
$
Number
$
$
$
$
$
Balance as at March 1, 2008 27,005,110 98,204,815 - - 1,367,000 3,966,778 29,481 (39,638,943) 2,018,339 64,580,470
Stock options exercised (note 7) 30,000 204,002 - - (30,000) (80,752) - - - 123,250
Stock options granted (note 7) - - - - 261,250 559,934 - - - 559,934
Stock options expired (note 7) - - - - (14,000) (43,200) 43,200 - - -
Issuance of shares for a cash consideration (a) 500,000 4,500,000 - - - - - - - 4,500,000
Share issue expenses (a) - (268,888) - - - - - - - (268,888)
Warrants granted (a) (note 6) - - 25,000 26,962 - - - - - 26,962
Net loss for the period - - - - - - - (1,100,200) - (1,100,200)
Net change in the fair value of available-for-sale investments, net of related income taxes of $161,565 -   -   -   -   -   -   -   -   (872,454)   (872,454)
Balance as at August 31, 2008 27,535,110   102,639,929   25,000   26,962   1,584,250   4,402,760   72,681   (40,739,143)   1,145,885   67,549,074
(a) On June 5, 2008, the company completed a private placement of 500,000 flow-through common shares at the price of $9.00 per share for a total financing of $4,500,000. The company incurred share issue expenses of $268,888, including the issuance of 25,000 warrants that entitles its holder, upon exercise, to one share of the company at the price of $9.00 no later than December 5, 2009.
A fair value of $26,962 was assigned to these warrants.          
Deficit and accumulated other comprehensive income as at August 31, 2008 totals $39,593,258 ($37,620,604 as at February 29, 2008)
The accompanying notes are an integral part of these interim financial statements.

Page 3


Virginia Mines Inc.
(an exploration company)
Interim Statement of Changes in Shareholders' Equity (unaudited)
For the six-month period ended August 31, 2007                        
(expressed in Canadian dollars)
Accumulated other comprehensive income
Warrants
Stock options
Contributed surplus
Deficit
Total
Share capital
common shares
         
Number
$
Number
$
Number
$
$
$
$
$
Balance as at March 1, 2007 26,425,698 94,447,526 484,162 261,114 1,086,500 2,895,074 26,028 (41,445,011) - 56,184,731
Impact of adopting new accounting standards - - - - - - - 2,191,822 2,806,561 4,998,383
Stock options granted - - - - 179,000 619,832 - - - 619,832
Stock options exercised 17,500 120,410 - - (17,500) (47,175) - - - 73,235
Net earnings for the period - - - - - - - 852,508 - 852,508
Net change in the fair value of available-for-sale investments, net of related income taxes of $413,959
-
-
-
-
-
-
-
-
(1,934,748)
(1,934,748)
Balance as at August 31, 2007
26,443,198
94,567,936
484,162
261,114
1,248,000
3,467,731
26,028
(38,400,681)
871,813
60,793,941

The accompanying notes are an integral part of these interim financial statements.

Page 4


Virginia Mines Inc.          
(an exploration company)          
Interim Statements of Cash Flows (unaudited)          

(expressed in Canadian dollars)          
     
Three-Month Periods
Ended August 31,
Six-Month Periods
Ended August 31,
     
     
2008
2007
2008
2007
     
$
$
$
$
Cash flows used in operating activities  
Net earnings (net loss) for the period  
(1,291,183)
2,031,348
(1,100,200)
852,508
Items not affecting cash and cash equivalents
  Future income taxes  
(9,662)
180,580
161,565
413,959
  Unrealized losses on investments held for trading  
82,912
1,979,251
49,522
3,130,801
  Other than temporary writedown on available-for-sale investments
1,056,050
1,964,894
1,056,050
1,964,894
  Gains (losses) on sale of investments held for trading  
2,272
1,190
14,306
(6,381)
  Gains (losses) on sale of available-for-sale investments
(191,878)
52,887
(497,409)
(182,582)
  Gain on sale of mining properties  
-
(6,360,000)
-
(6,360,000)
  Cost of mining properties abandoned or written off
-
22,193
179,463
57,164
  Depreciation of property, plant and equipment  
7,619
1,058
14,669
2,117
  Stock-based compensation  
519,138
445,419
559,934
619,832
     
175,268
318,820
437,900
492,312
 
Net change in non-cash working capital items  
  Amounts receivable  
125,983
(485,815)
(173,639)
(924,083)
  Prepaid expenses  
(87,484)
(61,879)
(49,373)
(69,195)
  Accounts payable and accrued liabilities  
(399,780)
(1,470,511)
(2,125,673)
(1,415,236)
     
(361,281)
(2,018,205)
(2,348,685)
(2,408,514)
 
(186,013)
(1,699,385)
(1,910,785)
(1,916,202)
   
     
Cash flows from financing activities  
Issuance of common shares, net of share issue expenses  
4,275,153
73,235
4,381,324
73,235
     
     
Cash flows from (used in) investing activities  
Net disposition of short-term investments  
1,523,168
2,000,809
5,355,810
4,088,461
Cash equivalents transferred to long-term investments  
-
(3,793,467)
-
(3,793,467)
Acquisition of mining properties  
(5,586,922)
(2,265,602)
(8,717,452)
(3,023,503)
Change in credit on duties refundable for loss and refundable tax creditrelated to exploration costs applied against mining properties  
(35,251)
(58,427)
1,026,367
5,600,847
Acquisition of property, plant and equipment
(8,033)
-
(109,890)
(3,900)
Option payments received  
35,000
-
45,763
219,472
     
(4,072,038)
(4,116,687)
(2,399,402)
3,087,910
   
Net change in cash and cash equivalents  
17,102
(5,742,837)
71,137
1,244,943
Cash and cash equivalents - Beginning of period  
8,719,289
13,127,323
8,665,254
6,139,543
Cash and cash equivalents - End of period  
8,736,391
7,384,486
8,736,391
7,384,486
     
Additional information  
Items not affecting cash and cash equivalents related to financing and investing activities  
  Credit on duties refundable for loss and refundable tax credit related toexploration costs    
  applied against mining properties  
8,213,360
5,000,782
8,213,360
5,000,782
  Acquisition of mining properties included in accounts payable and accrued liabilities  
   
2,588,366
2,256,440
2,588,366
2,256,440
  Warrants granted and included in issue expenses  
26,962
-
26,962
-
  Stock options exercised and included in share capital  
10,537
47,175
80,752
47,175
  Stock options cancelled and included in contributed surplus  
43,200
-
43,200
-
  Mining properties sold in consideration of short-term investments  
-
6,389,045
-
6,389,045
Interest received  
388,421
517,686
626,208
729,218

The accompanying notes are an integral part of these interim financial statements.

Page 5


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  
     
1 Interim financial information  

The financial information as at August 31, 2008 and for the three and six-month periods ended August 31, 2008 and 2007 are unaudited. However, in the opinion of management, all adjustments necessary to present fairly the results of these periods have been included.  The adjustments made were of a normal recurring nature.  Interim results may not necessarily be indicative of results anticipated for the year.

These unaudited interim financial statements have been prepared in accordance with Canadian generally accepted accounting principles and use the same accounting policies and methods used in the preparation of Virginia Mines Inc's. (the "company") most recent annual financial statements except for the new accounting standards as described in note 2.  All disclosures required for annual financial statements have not been included in these financial statements.  These unaudited interim financial statements should therefore be read in conjunction with the company's most recent annual audited financial statements.

2 New accounting standards

Accounting changes

Effective March 1, 2008, the company adopted four new accounting standards issued by the Canadian Institute of Chartered Accountants ("CICA") in relating to general standards of financial statements presentation, capital disclosures and financial instruments. 

 

Section 1400, General Standards of Financial Statement Presentation

 

Section 1400 has been amended to include requiremements to assess and disclose an entity's ability to continue as a going concern (going concern assumption). The adoption of this Section had no impact on the financial statements of the company.

 

Section 1535, Capital Disclosures

 

This Section establishes standards for disclosing information about an entity's capital. The information will enable users of its financial statements to evaluate its objectives, policies and processes for managing capital. An entity will also disclose whether it complies with capital requirements to which it is subject and the consequences of non-compliance. The required disclosure is contained in note 3.

 

Section 3862, Financial Instruments – Disclosures and Section 3863, Financial Instruments - Presentation

 

Sections 3862, "Financial Instruments – Disclosures", and 3863, "Financial Instruments – Presentation", which replace Section 3861, "Financial Instruments – Disclosure and Presentation" require enhanced disclosures on financial asset and liability categories as well as a detailed analysis of the risks associated with the company's financial instruments and how the entity manages those risks. Presentation requirements remain unchanged. The required disclosure is contained in note 8.

 

Page 6


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

Impact of new accounting standards not yet adopted

International Financial Reporting Standards ("IFRS")

 

In 2007 the CICA published an update of the Accounting Standards Board's Implementation Plan for incorporating IFRS into Canadian GAAP. The plan outlines the key decisions that the CICA will need to make as it implements the Strategic Plan to converge Canadian GAAP standards with IFRS. While IFRS uses a similar conceptual framework to that of Canadian GAAP, there are still significant accounting policy differences that will need to be resolved. The CICA has confirmed January 1, 2011 as the change over from current Canadian GAAP to IFRS for publicly accountable companies.

During the next periods, the company will develop its internal implementation plan to meet the guidelines of the future reporting requirements.

3 Capital management

The company considers the items included in shareholders' equity as capital components.

 

The company manages its capital structure and makes adjustments to it, based on the funds available to the company, in order to support the acquisition and exploration of mining properties. Given that the company is in the mineral exploration business, the Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the company's management to sustain future development of the business.

 

The mining properties in which the company currently has an interest are in the exploration stage. As such the company is not dependent on external financing to fund its activities, for it relies on partnership agreements, credit on duties refundable for loss, refundable tax credit for resources and its return on short-term investments to support its activities.

 

On June 5, 2008, the company has completed a private placement of $4,500,000. The proceeds from the offering will be used mainly to fund exploration on the Coulon JV project.

 

The company is not subject to externally imposed capital requirements.

4 Long-term investments

As at August 31, 2008, the company held $3,800,000 principal amount of non-bank sponsored Asset-Backed Commercial Paper ("ABCP").

 

Since the beginning of the period, a ABCP restructuring report of J.P. Morgan dated March 14, 2008 and a restructuring Plan proposed to noteholders dated March 20, 2008 were published. The Plan was approved by noteholders on April 25, 2008 and on June 5, 2008, the Ontario Superior Court of Justice homologated it.

 

On June 25, 2008, a number of ABCP holders appealed the Ontario Superior Court of Justice’s decision to the

Ontario Court of Appeal. On August 18, 2008, the Ontario Court of Appeal upheld the Ontario Superior Court of Justice’s decision approving the Committee’s Restructuring Plan. On August 29, 2008, a number of ABCP holders appealed the Ontario Court of Appeal’s decision to the Supreme Court of Canada. On September 19, 2008, the Supreme Court of Canada has denied leave to appeal by a small group of ABCP holders. The committee has announced that it was commencing the final steps to implement its restructuring plan.

Page 7


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

Taking into account the information made available and the changes that occurred in the credit market conditions and the review of the assumptions used, the company remeasured the fair value of its investments in ABCP.

 

The company's methodology assessment consists on use of market indexes corresponding to the length, constitution and notation of underlying assets. This method includes two possible scenarios depending upon the Montreal Proposal success. The company's assigns a 95% success probability, the average discount rate used is 17.93% with an estimated average term of 8.35 years and the average coupon rate is 3.31%.

 

In determining the fair value of the Montreal Proposal ABCP, the company assumes the Montreal Proposal ABCP will be converted into variable rate term notes and in accordance with the key elements of the Master Agreement. In addition, the company assumes the restructured notes will include traditional securitized assets ($300,000 principal amount),  restructured pooled synthetic notes ($1,500,000 principal amount) will be reduced by the cost of a margin facility estimated to be 1.00% and all US sub-prime residential mortgage-backed collateralized debt obligations will be restructured as ineligible notes ($2,000,000 principal amount). Restructuring costs will be distributed among new notes and should reduce the returns. There is not enough information on the cost allocation to assign on each note.

 

As at August 31, 2008 the fair value of the company's ABCP was estimated to $1,483,000. Following this estimation the company has accounted, for the three-month period ended August 31, 2008, an unrealized loss in ABCP investments of $69,000 and for the six-month period ended August 31, 2008, an unrealized gain of $39,000 (an unrealized loss of $380,000 for the three and six-month periods ended August 31, 2007), which is presented under caption "Unrealized losses on investments held for trading".

 

An increase in the estimate discount rate of 1% would reduce the estimated fair value of the company’s investment in ABCP by approximately $82,000.

 

Since the fair value of the ABCP is determined using a probability-weighted approach and the foregoing assumptions and is based on the company’s assessment of market conditions as at August 31, 2008, the reported fair value may change materially in subsequent periods. In addition, the fair value estimate is dependent upon the likelihood, nature and timing of future restructuring under the terms of the Montreal Proposal. The company believes the outcome of the proposed restructuring will not have a material impact to the company’s financial condition.

 

On July 3, 2008, the company signed a letter agreement with its financial institution concerning a credit agreement that will be effective following the application of the Crawford Committee's proposal on ABCP. This agreement applies on restructured notes to be received in exchange of ABCP supported by ineligible assets with a carrying value of $2,000,000 that the company holds. The company will be eligible to credit facilities up to $1,500,000. The initial maturity will be two years from the signing of the agreement, which term can be deferred at the financial institution's discretion for additional periods of one year respectively, for a maximum of five renewals. Under the credit agreement, the company will have the option, from the contractual maturity date of the credit facility, to dispose of the restructuring notes in favour of the financial institution in payment of the facility principal.

Page 8


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  
5 Mining properties
 
Mining properties abandoned, written off or under option, credit on duties refundable for loss, refundable tax credit for resources
   
   
   
   
   
   
   
   
   
# claims /
# permits
Undivided
interest
Balance as at
March 1, 2008
Costs
incurred
Balance as at
August 31, 2008
   
   
%
$
$
$
$
Anatacau 207
  Mining property
0
25,345
20,700
-
46,045
  Exploration costs
368,841
408,417
(188,280)
588,978
     
394,186
429,117
(188,280)
635,023
     
Corvet Est 667
  Mining property
50
30,401
23,245
(4,059)
49,587
  Exploration costs
972,474
384,308
(263,019)
1,093,763
     
1,002,875
407,553
(267,078)
1,143,350
     
Coulon JV 3,035
  Mining property
50
277,562
8,298
-
285,860
  Exploration costs
2,311,964
5,161,252
(1,341,790)
6,131,426
   
2,589,526
5,169,550
(1,341,790)
6,417,286
   
Éléonore Régional 733
  Mining property
100
157,361
65,435
-
222,796
  Exploration costs
482,189
296,032
(136,471)
641,750
   
639,550
361,467
(136,471)
864,546
   
FCI 412
  Mining property
100
82,462
376
-
82,838
  Exploration costs
639,410
4,902
(2,260)
642,052
   
721,872
5,278
(2,260)
724,890
   
Gipouloux 1,846
  Mining property
100
206,432
16,928
-
223,360
  Exploration costs
186,386
48,744
(22,471)
212,659
     
392,818
65,672
(22,471)
436,019
     
    (forward)
5,740,827
6,438,637
(1,958,350)
10,221,114

Page 9


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  
               
         
Mining
properties
abandoned,
written off or
under option,
credit on duties
refundable for
loss, refundable
tax credit for
resources
 
             
             
             
             
             
           
   
# claims /
# permits
Undivided
interest
Balance as at March 1, 2008
Costs
incurred
Balance as at
August 31, 2008
   
   
%
$
$
$
$
               
    (brought forward)   5,740,827 6,438,637 (1,958,350) 10,221,114
               
Laguiche 2,990          
  Mining property 100 395,540 - - 395,540
  Exploration costs   249,550 63,350 (29,204) 283,696
      645,090 63,350 (29,204) 679,236
               
Lac Gayot 529          
  Mining property
2
100 2,265,920 - (25,900) 2,240,020
  Exploration costs   797,475 (269) (8,976) 788,230
        3,063,395 (269) (34,876) 3,028,250
               
Nichicun 1,501          
  Mining property 100 177,228 - - 177,228
  Exploration costs   244,539 6,245 (2,879) 247,905
      421,767 6,245 (2,879) 425,133
               
Poste Lemoyne Ext. 230          
  Mining property 100 1,103,304 4,370 - 1,107,674
  Exploration costs   1,532,281 1,134,188 (420,118) 2,246,351
        2,635,585 1,138,558 (420,118) 3,354,025
               
Wabamisk 750          
  Mining property 100 142,655 20,557 - 163,212
  Exploration costs   601,087 324,644 (149,661) 776,070
        743,742 345,201 (149,661) 939,282
             
Others            
  Mining properties   953,031 95,273 9,499 1,057,803
  Exploration costs   693,280 1,929,469 (818,709) 1,804,040
      1,646,311 2,024,742 (809,210) 2,861,843
        14,896,717 10,016,464 (3,404,298) 21,508,883
All mining properties are located in the province of Quebec.

Page 10


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)
 
Change in mining properties
 
$
   
Balance as at March 1, 2008 14,896,717
   
Costs incurred during the period  
   
Claims and permits 255,182
Analyses 409,980
Drilling 3,854,414
Geophysics 1,326,587
Geochemistry 11,250
Geology 279,017
Transport 2,213,859
Professional fees 1,392,746
Accommodation 273,429
  10,016,464
   
Mining properties under option (45,763)
Mining properties abandoned or written off (179,463)
Credit on duties refundable for loss and refundable tax credit  
for resources (3,179,072)
   
  (3,404,298)
   
Balance as at August 31, 2008 21,508,883

Page 11


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  
6 Warrants        
         
The 25,000 warrants were granted in connection with a private placement concluded during the six-month period ended August 31, 2008.
         
The following table summarizes the information of outstanding and exercisable warrants as at August 31, 2008 :
         
Weighted average exercise price $
 
 
Weighted average remaining contractual life (months)
 
 
Number
 
 
 
25,000
15.16
9.00
 
         
The fair value of warrants granted during the six-month period ended August 31, 2008 was estimated using theBlack-Scholes model with the following assumptions :
         
Risk-free interest rate   2.78%
  Expected volatility   53%
  Dividend yield   Nil
  Weighted average expected life   18 months
  Weighted average fair value of warrants granted $1.0785
         
7 Stock options        
         
The options granted are exercisable over a maximum period of ten years following the date of grant.
The following table summarizes information about stock options outstanding and exercisable as at August 31, 2008 :
       
Options outstanding
Options exercisable
Weighted average exercise price
$
Weighted average remaining contractual life (years)
Range of exercise
price
Number
Number
     
$3.89 to $5.41
1,180,750
8.02
4.39
1,180,750
$6.10 to $7.08
403,500
9.35
6.61
328,500
         
     
The fair value of stock options granted during the six-month period ended August 31, 2008 has been estimated
using the Black & Scholes model with the following assumptions :    
         
  Risk-free interest rate   3.52%
  Expected volatility     50.45%
  Dividend yield     Nil
  Weighted average expected life     6.42 years
  Weighted average fair value of options granted   $3.080

Page 12


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)
 
8 Earnings per share

For the three and six-month periods ended August 31, 2008, there was no difference between the basic and diluted loss per share since the dilutive effect of stock options was not included in the calculation; otherwise, the effect would have been anti-dilutive. However, the net loss diluted per share for these periods was calculated according to the basic weighted average number of shares outstanding.

 
Three-Month Periods Ended August 31,
Six-Month Periods
Ended August 31,
 
  2008 2007 2008 2007
         
Basic weighted average number of shares outstanding
27,506,501
26,438,986
27,261,175
26,432,342
Stock options
183,419
307,072
296,135
296,307
 
Diluted weighted average number of shares outstanding
27,689,920
26,746,058
27,557,310
26,728,649
 
Items excluded from the calculation of diluted earnings per
share because the exercise price was greater than the
average quoted market value of the common shares
Warrants
25,000
484,162
25,000
484,162
Stock options
603,750
129,000
403,500
129,000

 

Page 13


Virginia Mines Inc.              
(an exploration company)              
Notes to Interim Financial Statements (unaudited)          

(expressed in Canadian dollars)                
                   
9 Financial instruments                
                   
  Fair value                
                   
  The fair value of financial instruments as at August 31, 2008 and as at February 29, 2008 is summarized as follows :
             
As at August 31, 2008
 
Carrying value
Fair value
 
Held for trading
Available- for-sale
Loans and receivable
Financial liabilities
Total
Total
 
$
$
$
$
$
$
Financial assets                
Cash and cash equivalents 8,736,391   -   - - 8,736,391 8,736,391
Short-term investments 1,599,721 (a) 27,543,082 (b) - - 29,142,803 29,142,803
Amounts receivable -   -   9,338,693 - 9,338,693 9,338,693
Long-term investments 1,483,000 (c) -   - - 1,483,000 1,483,000
  11,819,112   27,543,082   9,338,693 - 48,700,887 48,700,887
                 
Financial liabilities                
Accounts payable and accrued              
liabilities -   -   - 2,968,701 2,968,701 2,968,701
                 
             
As at February 29, 2008
 
Carrying value
Fair value
 
Held for trading
Available-for-sale
Loans and receivable
Financial liabilities
Total
Total
 
$
$
$
$
$
$
Financial assets                
Cash and cash equivalents 8,665,254   -   - - 8,665,254 8,665,254
Short-term investments 2,066,082 (a) 34,128,019 (b) - - 36,194,101 36,194,101
Amounts receivable -   -   7,012,349 - 7,012,349 7,012,349
Long-term investments 1,444,000 (c) -   - - 1,444,000 1,444,000
  12,175,336   34,128,019   7,012,349 - 53,315,704 53,315,704
                 
Financial liabilities                
Accounts payable and accrued                
liabilities -   -   - 3,895,275 3,895,275 3,895,275


(a) Warrants and convertible debentures
(b) Bonds, trust units and shares
(c) ABCP

Amounts receivable from partners and others and accounts payable and accrued liabilities are financial instruments whose carrying value approximates their fair value due to their short-term maturity. Cash and cash equivalents are valued at fair value.

 

The fair value of available-for-sale short-term investments is established using the bid price on the most beneficial active market for these instruments that is readily available to the company. When a bid price is not available, the company uses the closing price of the most recent transaction on such instrument.

Page 14


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

The fair value of convertible debentures is established in a manner similar to available-for-sale short-term investments. Since there is no active market for the warrants, the company determines fair value using an option pricing model (Black & Scholes model) with observables inputs.

 

The fair value of long-term investments was determined using the method as described in note 4.

 

As at August 31, 2008, gross unrealized losses on available-for-sale securities totalled $248,801. Of this sum, an amount of $14,852 is related to bonds and result from wider credit spreads due to recent disruptions on capital markets as well as increases in market interest rates and not from deterioration in the creditworthiness of issuers. The balance of $233,949 is related to common shares and trust units is explained by the timing of market prices and early years in business cycle of the investees for certain investments. The company has the ability and intent to hold these securities for a period of time sufficient to allow for recovery in fair value. It determined that the gross unrealized losses are temporary in nature.

 

Financial risks

 

The company has exposure to credit risk, liquidity risk and market risk from its use of financial instruments.

 

Credit risk

 

Credit risk associated with short-term investments arises mainly from the possibility that the issuer of securities may be unable to fulfill payment obligations. The company minimizes its exposure to issuer risk by investing only in products having a high quality investment-grade rating. It also ensures to achieve a good diversification of its banking investments. In addition, the company attempts to minimize its risks by entering into agreements only with Canadian institutions and their subsidiaries. Exposure to these risks is closely monitored and maintained within the limits stated in the investment policy of the company, which is revised regularly.

 

Credit risk associated with receivables from partners arises from the possibility that the partners may not be able to repay their debts. These receivables result from exploration work carried out on projects in partnership with other mining companies.  The company considers that the credit risk related to amounts receivable from such partnership is minimal, because the company signed agreements with major mining companies.

 

Liquidity risk

 

Liquidity risk is the risk that the company may be unable to fulfill its financial obligations related to financial liabilities. The company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at August 31, 2008 the company had a cash balance of $8,736,391 ($8,665,254 as at February 29, 2008) to settle current liabilities of $2,968,701 ($3,895,275 as at February 29, 2008). All of the company's financial liabilities have contractual maturities of less than 30 days and are subject to normal trade terms.

 

Market risk

 

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk includes interest rate risk, currency risk and other price risks such as equity risk.

Page 15


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

Interest rate risk

 

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument fluctuate due to changes to market interest rates. The company's current policy is to invest excess cash principally in bonds and convertible debentures refundable before maturity and/or in interest-bearing accounts of Canadian banks and their subsidiaries.

As at August 31, 2008 and as at February 29, 2008 the company's exposure to interest rate risk is summarized as follows :

Cash and cash equivalents Variable interest rate
Short-term investments Fixed interest rates ranging from 2.84% to 8.50%
Amounts receivable from partners and others Non-interest - bearing
Long-term investments As described in note 4
Accounts payable and accrued liabilities Non-interest - bearing
 

 

For the three and six-month periods ended August 31, 2008, the sensivity to a ± 1% change in bank balance rates would havean after tax effect of $22,000 and $44,000 on the Statement of Earnings.

 

Changes in fair value of available-for-sale bonds are recorded in Other Comprehensive Loss. For the company’s available-for-sale bonds, a variation of ± 1% of interest rates as at August 31, 2008, would result in an estimated after-tax effect in Other Comprehensive Loss of $230,000.

 

Foreign exchange risk

 

The company's functional currency is the Canadian dollar and major purchases are transacted in Canadian dollars. The company holds foreign currency in a chartered Canadian bank account as at August 31, 2008, but the risk is minimized because the balance of the bank account is not significant for the company. As a result, the company's exposure to foreign exchange risk is minimal.

 

Equity risk

 

Equity risk is the risk that the fair value of a financial instrument varies due to equity markets changes.

 

Changes in fair value of trust units and available-for-sale shares are recorded in Other Comprehensive Loss. For the company's trust units and available-for-sale shares, a variation of ± 10 % of the quoted market prices at August 31, 2008, would result in an estimated after-tax effect in Other Comprehensive Loss of $630,000.

 

Changes in fair value of warrants and convertible debentures held for trading are recorded in the Statements of Earnings. There is no material risk related to the warrants for the company due to the low level of carrying value as at August 31, 2008.

 

Changes in fair value of convertible debentures will be more impacted by the stock markets than the interest rate variation. A variation of ± 10% of the stock markets as at August 31, 2008, would result in an estimated after-tax effect in Statements of Earnings of $158,000.

Page 16


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)
   
10 Commitments

The company is committed to incur exploration expenses of $4.5 millions by December 31, 2009, and to transfer these expenditures to the subscribers of its flow-through share underwriting completed on June 5, 2008. As at August 31, 2008, the Company had spent approximately $2.8 millions according to this commitment.

On August 18, 2008, the company signed a rental lease for its administrative office with a company held by a director. The rental lease has a term of five years beginning on August 1, 2008 and ends on July 31, 2013. The annual costs is $99,200 and will be subject to an annual raise according to the consumer price index.

11

Comparative figures

 

 

Certain comparative figures have been reclassified to conform with the current period presentation.

Page 17