Virginia Mines Inc.
(an exploration company)    
Interim Balance Sheet (unaudited)    

(expressed in Canadian dollars)    
 
As at
As at
 
November 30,
February 29,
 
2008
2008
 
$
$
 
Assets
 
Current assets
Cash and cash equivalents
9,900,618
8,665,254
Short-term investments
24,228,804
36,194,101
Tax credits for mining exploration and commodity
taxes receivable
5,547,273
6,831,873
Other amounts receivable
84,000
180,476
Prepaid expenses
182,336
128,484
 
39,943,031
52,000,188
 
Long-term investements (note 4)
1,306,000
1,444,000
 
Property, plant and equipment
130,125
134,840
 
Mining properties (note 5)
22,246,583
14,896,717
 
63,625,739
68,475,745
 
Liabilities
 
Current liabilities
Accounts payable and accrued liabilities

 

Companies held by directors
15,539
175,286
  Others
1,278,962
3,719,989
 
1,294,501
3,895,275
 
 
Shareholders' Equity
 
Share capital
102,640,429
98,204,815
Warrants (note 6)
26,962
-
Stock options (note 7)
4,393,097
3,966,778
Contributed surplus
130,672
29,481
Deficit
(42,916,710)
(39,638,943)
Accumulated other comprehensive income (loss)
(1,943,212)
2,018,339
 
62,331,238
64,580,470
 
63,625,739
68,475,745
Commitments (note 10)    
Subsequent Event (note 11)    
     
The accompanying notes are an integral part of these interim financial statements.
     
Approved by the Board of Directors    
(signed) André Gaumond , Director (signed) André Lemire , Director

Page 1


Virginia Mines Inc.          
(an exploration company)          
Interim Statements of Earnings and Comprehensive Income (Loss) (unaudited)  

(expressed in Canadian dollars)          
             
   
Three-Month Periods Ended November 30,
Nine-Month Periods Ended November 30,
   
   
2008
2007
2008
2007
   
$
$
$
$
   
General and administrative expenses
Salaries
172,976
26,298
681,705
79,041
Professional and maintenance fees
75,808
41,910
322,356
114,638
Management fees
-
76,072
-
300,000
Rent, office expenses and others
227,751
288,490
588,586
914,965
Stock-based compensation
48,328
-
608,262
619,832
Depreciation of property, plant and equipment
7,825
1,060
22,494
3,177
General exploration costs
68,523
96,361
216,204
317,982
Grants, credit on duties refundable for loss and refundable tax credit for resources for resources
(30,955)
(44,074)
(97,937)
(144,839)
Cost of mining properties abandoned or written-off
1,368,848
183,927
1,548,311
241,091
   
1,939,104
670,044
3,889,981
2,445,887
   
Other income (expenses)
Dividends and interests
360,859
521,629
1,239,374
1,463,670
Fees invoiced to partners
154,837
277,028
896,795
924,029
Option payment received in excess of cost of mining properties
-
-
14,238
-
Gain on sale of mining properties
-
-
-
6,360,000
Gains on sale of available-for-sale investments
25,325
28,257
522,734
210,839
Gains (losses) on sale of investments held for trading
1,651
4,220
(12,655)
10,601
Other than temporary write-down on available-for-sale investments
-
(121,940)
(1,056,050)
(2,086,834)
Unrealized losses on investments held for trading
(556,323)
(121,223)
(605,845)
(3,252,024)
 
(13,651)
587,971
998,591
3,630,281
   
Earnings (loss) before income taxes
(1,952,755)
(82,073)
(2,891,390)
1,184,394
Future income taxes
(224,812)
814,790
(386,377)
400,831
Net earnings (net loss) for the period
(2,177,567)
732,717
(3,277,767)
1,585,225
   
Other comprehensive income (loss)
Unrealized losses on available-for-sale investments, net of related income taxes of $220,855 and $448,740 ($810,745 and $234,525 in 2007)
(3,067,729)
3,855,410
(4,298,308)
1,162,293
Reclassification of other than temporary declines in value on available-for-sale investments to net earnings, net of related income taxes of $144,040 ($8,955 and $203,396 in 2007)
-
42,585
777,814
951,356
Reclassification of gains on available-for-sale investments realized upon sale to net earnings, net of related income taxes of $3,957 and $81,677 ($4,910 and $37,090 in 2007)
(21,368)
(23,347)
(441,057)
(173,749)
 
(3,089,097)
3,874,648
(3,961,551)
1,939,900
 
Comprehensive income (loss)
(5,266,664)
4,607,365
(7,239,318)
3,525,125
   
Basic net earnings (net loss) per share (note 8)
(0.079)
0.028
(0.120)
0.060
   
Diluted net earnings (net loss) per share (note 8)
(0.079)
0.027
(0.120)
0.059
             
The accompanying notes are an integral part of these interim financial statements.      

Page 2


Virginia Mines Inc.
(an exploration company)
Interim Statement of Changes in Shareholders' Equity (unaudited)
For the nine-month period ended November 30, 2008
(expressed in Canadian dollars)
Accumulated other comprehensive income (loss)

Share capital
common shares

Warrants
Stock options
Contributed surplus
Deficit
Total
     
Number
$
Number
$
Number
$
$
$
$
$
Balance as at March 1, 2008 27,005,110 98,204,815 - - 1,367,000 3,966,778 29,481 (39,638,943) 2,018,339 64,580,470
Stock options exercised (note 7) 30,000 204,002 - - (30,000) (80,752) - - - 123,250
Stock options granted (note 7) - - - - 261,250 608,262 - - - 608,262
Stock options expired (note 7) - - - - (33,000) (101,191) 101,191 - - -
Issuance of shares for a cash consideration (a) 500,000 4,500,000 - - - - - - - 4,500,000
Share issue expenses (a) - (268,388) - - - - - - - (268,388)
Warrants granted (a) (note 6) - - 25,000 26,962 - - - - - 26,962
Net loss for the period - - - - - - - (3,277,767) - (3,277,767)
Net change in the fair value of available-for-sale investments, net of related income taxes of $386,377 -   -   -   -   -   -   -   -   (3,961,551)   (3,961,551)
Balance as at November 30, 2008 27,535,110   102,640,429   25,000   26,962   1,565,250   4,393,097   130,672   (42,916,710)   (1,943,212)   62,331,238


(a) On June 5, 2008, the company completed a private placement of 500,000 flow-through common shares at the price of $9.00 per share for a total financing of $4,500,000. The company incurred share issue expenses of $268,888, including the issuance of 25,000 warrants that entitles its holder, upon exercise, to one share of the company at the price of $9.00 no later than December 5, 2009. A fair value of $26,962 was assigned to these warrants.


Deficit and accumulated other comprehensive income as at November 30, 2008, totals $44,859,922 ($37,620,604 as at February 29, 2008)
The accompanying notes are an integral part of these interim financial statements.

Page 3


Virginia Mines Inc.
(an exploration company)
Interim Statement of Changes in Shareholders' Equity (unaudited)
For the nine-month period ended November 30, 2007                        
(expressed in Canadian dollars)
Accumulated other comprehensive income
Warrants
Stock options
Contributed surplus
Deficit
Total
Share capital
common shares
         
Number
$
Number
$
Number
$
$
$
$
$
Balance as at March 1, 2007 26,425,698 94,447,526 484,162 261,114 1,086,500 2,895,074 26,028 (41,445,011) - 56,184,731
Impact of adopting new accounting standards - - - - - - - 2,191,822 2,806,561 4,998,383
Warrants exercised 484,162 3,088,620 (484,162) (261,114) - - - - - 2,827,506
Stock options granted - - - - 179,000 619,832 - - - 619,832
Stock options exercised
71,000
507,181
-
-
(71,000)
(195,816)
-
-
-
311,365
Acquisition of a mining property 15,000 99,000 - - - - - - - 99,000
Share issue expense
-
(2,358)
-
-
-
-
-
-
-
(2,358)
Net earnings for the period - - - - - - - 1,585,225 - 1,585,225
Net change in the fair value of available-for-sale investments, net of related income taxes of $400,831
-
-
-
-
-
-
-
-
1,939,900
1,939,900
Balance as at November 30, 2007
26,995,860
98,139,969
-
-
1,194,500
3,319,090
26,028
(37,667,964)
4,746,461
68,563,584

The accompanying notes are an integral part of these interim financial statements.

Page 4


Virginia Mines Inc.          
(an exploration company)          
Interim Statements of Cash Flows (unaudited)          

(expressed in Canadian dollars)          
     
Three-Month Periods
Ended November 30,
Nine-Month Periods
Ended November 30,
     
     
2008
2007
2008
2007
     
$
$
$
$
Cash flows from (used in) operating activities  
Net earnings (net loss) for the period            
Items not affecting cash and cash equivalents
(2,177,567)
732,717
(3,277,767)
1,585,225
  Future income taxes  
224,812
(814,790)
386,377
(400,831)
  Unrealized losses on investments held for trading  
556,323
121,223
605,845
3,252,024
  Other than temporary writedown on available-for-sale investments
-
121,940
1,056,050
2,086,834
  Gains (losses) on sale of investments held for trading  
(1,651)
(4,220)
12,655
(10,601)
  Gains on sale of available-for-sale investments
(25,325)
(28,257)
(522,734)
(210,839)
  Gain on sale of mining properties  
-
-
-
(6,360,000)
  Cost of mining properties abandoned or written off
1,368,848
183,927
1,548,311
241,091
  Depreciation of property, plant and equipment  
7,825
1,060
22,494
3,177
  Stock-based compensation  
48,328
-
608,262
619,832
     
1,593
313,600
439,493
805,912
           
Net change in non-cash working capital items            
  Tax credits for mining exploration and commodity taxes receivable   126,106 (342,385)   238,829 (489,320)
  Other a mounts receivable   382,838 730,908   96,476 (46,240)
  Prepaid expenses   (4,479) 63,340   (53,852) (5,855)
  Accounts payable and accrued liabilities   711,501 383,070   (1,414,172) (1,032,166)
      1,215,966 834,933   (1,132,719) (1,573,581)
  1,217,559 1,148,533   (693,226) (767,669)
             
               
Cash flows from financing activities            
Issuance of common shares, net of share issue expenses   500 3,162,278   4,381,824 3,235,513
               
               
Cash flows from (used in) investing activities            
Net disposal of short-term investments   1,247,743 54,469   6,603,553 4,142,930
Cash equivalents transferred to long-term investments   - -   - (3,793,467)
Acquisition of mining properties   (5,201,314) (3,188,109)   (13,918,766) (6,211,612)
Change in credit on duties refundable for loss and refundable tax credit related to exploration costs applied against mining properties            
3,907,541 1,422,341   4,933,908 7,023,188
Acquisition of property, plant and equipment (7,802) -   (117,692) (3,900)
Option payments received   - 125,000   45,763 344,472
      (53,832) (1,586,299)   (2,453,234) 1,501,611
             
Net change in cash and cash equivalents   1,164,227 2,724,512   1,235,364 3,969,455
Cash and cash equivalents - Beginning of period   8,736,391 7,384,486   8,665,254 6,139,543
Cash and cash equivalents - End of period   9,900,618 10,108,998   9,900,618 10,108,998
     
Additional information  
Items not affecting cash and cash equivalents related to financing and investing activities  
  Credit on duties refundable for loss and refundable tax credit related toexploration costs            
  applied against mining properties  
5,014,884
4,993,503
5,014,884
4,993,503
  Acquisition of mining properties included in accounts payable and accrued liabilities  
   
202,665
2,508,951
202,665
2,508,951
  Warrants granted and included in issue expenses  
-
-
26,962
-
  Warrants granted and included in share capital  
-
261,114
-
261,114
  Stock options exercised and included in share capital  
-
148,641
80,752
195,816
  Stock options cancelled and included in contributed surplus  
57,991
-
101,191
-
  Mining properties sold in consideration of short-term investments  
-
-
-
6,389,045
  Mining property under option included in amounts receivable  
-
15,000
-
15,000
  Interest capitalized on long-term investments  
-
54,234
-
54,234
  Interest received  
240,331
199,072
866,539
928,824

The accompanying notes are an integral part of these interim financial statements.

Page 5


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  
     
1 Interim financial information  

The financial information as at November 30, 2008 and for the three and nine-month periods ended November 30, 2008 and 2007 are unaudited. However, in the opinion of management, all adjustments necessary to present fairly the results of these periods have been included.The adjustments made were of a normal recurring nature. Interim results may not necessarily be indicative of results anticipated for the year.

These unaudited interim financial statements have been prepared in accordance with Canadian generally accepted accounting principles and use the same accounting policies and methods used in the preparation of Virginia Mines Inc.'s (the "company") most recent annual financial statements except for the new accounting standards as described in note 2. All disclosures required for annual financial statements have not been included in these financial statements. These unaudited interim financial statements should therefore be read in conjunction with the company's most recent annual audited financial statements.

2 New accounting standards

Accounting changes

Effective March 1, 2008, the company adopted four new accounting standards issued by the Canadian Institute of Chartered Accountants ("CICA") in relating to general standards of financial statements presentation, capital disclosures and financial instruments.

Section 1400, General Standards of Financial Statement Presentation

Section 1400 has been amended to include requiremements to assess and disclose an entity's ability to continue as a going concern (going concern assumption). The adoption of this Section had no impact on the financial statements of the company.

Section 1535, Capital Disclosures

This Section establishes standards for disclosing information about an entity's capital. The information will enable users of its financial statements to evaluate its objectives, policies and processes for managing capital. An entity will also disclose whether it complies with capital requirements to which it is subject and the consequences of non-compliance. The required disclosure is contained in note 3.

Section 3862, Financial Instruments – Disclosures and Section 3863, Financial Instruments - Presentation

Sections 3862, "Financial Instruments – Disclosures", and 3863, "Financial Instruments – Presentation", which replace Section 3861, "Financial Instruments – Disclosures and Presentation" require enhanced disclosures on financial asset and liability categories as well as a detailed analysis of the risks associated with the company's financial instruments and how the entity manages those risks. Presentation requirements remain unchanged. The required disclosure is contained in note 9.

Effective July 1, 2008, the Canadian Accounting Standards Board approved amendments to CICA Sections 3855, "Financial Instruments – Recognition and Management", and Section 3862, "Financial Instruments – Disclosures". These amendments focus on the ability to reclassify, under rare circumstances, financial assets out of trading. The company has not reclassified any of its financial instruments.

Page 6


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

Impact of new accounting standards not yet adopted

International Financial Reporting Standards ("IFRS")

In 2007, the CICA published an update of the Accounting Standards Board's Implementation Plan for incorporating IFRS into Canadian GAAP. The plan outlines the key decisions that the CICA will need to make as it implements the Strategic Plan to converge Canadian GAAP standards with IFRS. While IFRS uses a similar conceptual framework to that of Canadian GAAP, there are still significant accounting policy differences that will need to be resolved. The CICA has confirmed January 1, 2011 as the change over from current Canadian GAAP to IFRS for publicly accountable companies.

During the next periods, the company will develop its internal implementation plan to meet the guidelines of the future reporting requirements.

3 Capital management

The company considers the items included in shareholders' equity as capital components.

The company manages its capital structure and makes adjustments to it, based on the funds available to the company, in order to support the acquisition and exploration of mining properties. Given that the company is in the mineral exploration business, the Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the company's management to sustain future development of the business.

From the management point of view, the working capital as at November 30, 2008 will cover current expenditures and exploration fees for the next following years.

The mining properties in which the company currently has an interest are in the exploration stage. Since the company has enough cash and cash equivalents, it is not dependent on external financing to fund its activities. Furthermore, the company can rely on its partnership agreements, credit on duties refundable for loss, refundable tax credit for resources and its return on short-term investments.

On June 5, 2008, the company completed a private placement of $4,500,000. The proceeds from the offering was used mainly to fund exploration on the Coulon JV project.

The company is not subject to externally imposed capital requirements.

4 Long-term investments

As at November 30, 2008, the company held $3,800,000 principal amount of non-bank sponsored Asset-Backed Commercial Paper ("ABCP").

Since the beginning of the period, a ABCP restructuring report of J.P. Morgan dated March 14, 2008 and a restructuring Plan proposed to noteholders dated March 20, 2008 were published. The Plan was approved by noteholders on April 25, 2008 and on June 5, 2008, the Ontario Superior Court of Justice homologated it.

On June 25, 2008, a number of ABCP holders appealed the Ontario Superior Court of Justice’s decision to the Ontario Court of Appeal. On August 18, 2008, the Ontario Court of Appeal upheld the Ontario Superior Court of Justice’s decision approving the Committee’s Restructuring Plan. On August 29, 2008, a number of ABCP holders appealed the Ontario Court of Appeal’s decision to the Supreme Court of Canada. On September 19, 2008, the Supreme Court of Canada denied leave to appeal by a small group of ABCP holders.

Page 7


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

 

On November 25, 2008, the Pan-Canadian Investors Committee for Third-Party Structured ABCP (the "Committee") announced that it will not complete the proposed restructuring of the third-party ABCP market in Canada by the end of November. The delay is principally due to the complexity of the restructuring, the large number of participants involved in the process and current market conditions.

On December 11, 2008, the Committee announced that an agreement in principle has been reached among various key participants in the ABCP restructuring, which would result in several significant improvments to the restructuring Plan.

On December 24, 2008, the Committee confirmed that an agreement for additional back-stop facility has been reached with all key stakeholders, including the governments of Canada, Quebec, Ontario and Alberta.

On January 12, 2009, the Committee announced that the Superior Court of Ontario has granted the Plan Implementation Order and that, accordingly, the Plan for restructuring third-party ABCP can now be implemented. The restructuring is expected to close on or about January 16, 2009.

Taking into account the information made available and the changes that occurred in the credit market conditions and the review of the assumptions used, the company remeasured the fair value of its investments in ABCP.

The company's methodology assessment consists on use of market indexes corresponding to the length, constitution and notation of underlying assets. This method includes two possible scenarios depending upon the success of the Montreal Proposal. The company's assigns a 95% success probability, the average discount rate used is 15.19% with an estimated average term of 7.55 years and the average coupon rate is 2.43%.

In determining the fair value of the Montreal Proposal ABCP, the company assumes that it will be converted into variable rate term notes and in accordance with the key elements of the Master Agreement. In addition, the company assumes the restructured notes will include traditional securitized assets ($300,000 principal amount), restructured pooled synthetic notes ($1,500,000 principal amount) will be reduced by the cost of a margin facility estimated to be 1% and all US sub-prime residential mortgage-backed collateralized debt obligations will be restructured as ineligible notes ($2,000,000 principal amount). Restructuring costs will be distributed among new notes and should reduce the returns. There is currently not enough information on the cost allocation to assign on each note.

As at November 30, 2008, the fair value of the company's ABCP was estimated to $1,306,000. Following this estimation the company has accounted, for the three and nine-month periods ended November 30, 2008, an unrealized loss in ABCP investments of $177,000 and $138,000, respectively (an unrealized loss of $4,770 and $384,770 for the three and nine-month periods ended November 30, 2007, respectively), which is presented under caption "Unrealized losses on investments held for trading".

An increase in the estimate discount rate of 1% would reduce the estimated fair value of the company’s investment in ABCP by approximately $83,000.

Since the fair value of the ABCP is determined using a probability-weighted approach and the foregoing assumptions and is based on the company’s assessment of market conditions as at November 30, 2008, the reported fair value may change materially in subsequent periods. In addition, the fair value estimate is dependent upon the likelihood, nature and timing of future restructuring under the terms of the Montreal Proposal. The company believes the outcome of the proposed restructuring will not have a material impact on the company’s financial condition.

 

 

Page 8


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

On July 3, 2008, the company signed a letter agreement with its financial institution concerning a credit agreement that will be effective following the application of the Crawford Committee's proposal on ABCP. This agreement applies on restructured notes to be received in exchange of ABCP supported by ineligible assets with a carrying value of $2,000,000 that the company holds. The company will be eligible to credit facilities up to $1,500,000. The initial maturity will be two years from the signing of the agreement, which term can be deferred at the financial institution's discretion for additional periods of one year respectively, for a maximum of five renewals. Under the credit agreement, the company will have the option, from the contractual maturity date of the credit facility, to dispose of the restructuring notes in favour of the financial institution in payment of the facility principal.

5 Mining properties
 
Mining
properties abandoned, written off or under option, credit on duties refundable for loss, refundable tax credit for resources
   
   
   
   
   
   
   
   
   
# claims /
# permits
Undivided
interest
Balance as at
March 1, 2008
Costs
incurred
Balance as at
November 30, 2008
   
   
%
$
$
$
$
Anatacau 207          
  Mining property 0 25,345 20,700 - 46,045
  Exploration costs   368,841 416,388 (191,955) 593,274
        394,186 437,088 (191,955) 639,319
               
Ashuanipi 1,339          
  Mining property 100 150,420 3,565 - 153,985
  Exploration costs   109,548 1,155,970 (277,098) 988,420
        259,968 1,159,535 (277,098) 1,142,405
               
Corvet Est 667          
  Mining property 50 30,401 23,817 (4,059) 50,159
  Exploration costs   972,474 390,535 (265,890) 1,097,119
      1,002,875 414,352 (269,949) 1,147,278
             
Coulon JV 3,035          
  Mining property 50 277,562 8,910 - 286,472
  Exploration costs   2,311,964 6,525,497 (1,692,328) 7,145,133
      2,589,526 6,534,407 (1,692,328) 7,431,605
             
Éléonore Régional 733          
  Mining property 100 157,361 70,610 - 227,971
  Exploration costs   482,189 298,150 (137,447) 642,892
      639,550 368,760 (137,447) 870,863
     
    (forward) 4,886,105 8,914,142 (2,568,777) 11,231,470

Page 9


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  
               
         
Mining
properties
abandoned,
written off or
under option,
credit on duties
refundable for
loss, refundable
tax credit for
resources
 
             
             
             
             
             
           
   
# claims /
# permits
Undivided
interest
Balance as at March 1, 2008
Costs
incurred
Balance as at
November 30, 2008
   
   
%
$
$
$
$
               
    (brought forward)   4,886,105 8,914,142 (2,568,777) 11,231,470
               
FCI 412          
  Mining property 100 82,462 14,981 - 97,443
  Exploration costs   639,410 4,902 (2,260) 642,052
      721,872 19,883 (2,260) 739,495
               
Laguiche 2,039          
  Mining property   100 395,540 43,585 (139,861) 299,264
  Exploration costs   249,550 71,960 (125,009) 196,501
        645,090 115,545 (264,870) 495,765
               
Lac Gayot 609          
  Mining property
1
100 2,265,920 - (74,957) 2,190,963
  Exploration costs   797,475 230 (26,474) 771,231
      3,063,395 230 (101,431) 2,962,194
               
Nichicun. 931          
  Mining property 100 177,228 50,255 (86,671) 140,812
  Exploration costs   244,539 6,610 (97,574) 153,575
        421,767 56,865 (184,245) 294,387
               
Poste Lemoyne Ext. 252          
  Mining property 100 1,103,304 5,175 - 1,108,479
  Exploration costs   1,532,281 1,796,374 (609,606) 2,719,049
        2,635,585 1,801,549 (609,606) 3,827,528
             
Wabamisk 750          
  Mining property 100 142,655 51,607 - 194,262
  Exploration costs   601,087 345,392 (159,225) 787,254
        743,742 396,999 (159,225) 981,516
             
Others            
  Mining properties   1,009,043 186,213 (389,662) 805,594
  Exploration costs   770,118 1,340,651 (1,202,135) 908,634
      1 ,779,161 1,526,864 (1,591,797) 1,714,228
        14,896,717 12,832,077 (5,482,211) 22,246,583

 

 

 

 

 

 

 

 

All mining properties are located in the province of Quebec.

Page 10


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)
 
Change in mining properties
 
$
   
Balance as at March 1, 2008 14,896,717
   
Costs incurred during the period  
   
Acquisition of a mining property 4,000
Claims and permits 475,418
Analyses 684,811
Drilling 4,538,973
Geophysics 1,590,027
Geochemistry 20,036
Geology 398,357
Transport 2,869,245
Professional fees 1,895,011
Accommodation 356,199
  12,832,077
   
Mining properties under option (45,763)
Mining properties abandoned or written off (1,548,311)
Credit on duties refundable for loss and refundable tax credit  
for resources (3,888,137)
   
  (5,482,211)
   
Balance as at November 30, 2008 22,246,583

Page 11


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

 

6 Warrants        
         
The 25,000 warrants were granted in connection with a private placement concluded during the nine-month period ended November 30, 2008.
         
The following table summarizes the information of outstanding and exercisable warrants as at November 30, 2008 :
         
Weighted
average
exercise
price
$
 
 
Weighted average remaining contractual life
(months)
 
 
Number
 
   
25,000
12.16
9.00
 
         
The fair value of warrants granted during the nine-month period ended November 30, 2008 was estimated using the Black-Scholes model with the following assumptions :
         
Risk-free interest rate
2.78%
  Expected volatility
53%
  Dividend yield
Nil
  Weighted average expected life
18 months
  Weighted average fair value of warrants granted
$1.0785
         
7 Stock options        
         

The options granted are exercisable over a maximum period of ten years following the date of grant. For the nine-month period ended November 30, 2008, 261,250 stock options were granted at a weighted average exercise price of $5.74. These options have no vesting period, except for 75,000 options granted to a director which will vest until December 16, 2009.

The following table summarizes information about stock options outstanding and exercisable as at November 30, 2008 :
       
Options outstanding
Options exercisable
Weighted
average
exercise
price
$
Weighted average remaining contractual life
(years)
Range of exercise
price
Number
Number
     
$3.89 to $5.41
1,169,750
7.33
4.39
1,169,750
$6.10 to $7.08
395,500
8.82
6.61
320,500

The fair value of stock options granted during the nine-month period ended November 30, 2008 has been estimated
using the Black & Scholes model with the following assumptions :    
       
  Risk-free interest rate  
3.37%
  Expected volatility  
50.85%
  Dividend yield  
Nil
  Weighted average expected life
5.02 years
  Weighted average fair value of options granted
$2.458

Page 12


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)
 
8 Earnings per share

 

For the three and nine-month periods ended November 30, 2008, there was no difference between the basic and diluted loss per share since the dilutive effect of stock options was not included in the calculation; otherwise, the effect would have been anti-dilutive. However, the net loss diluted per share for these periods was calculated according to the basic weighted average number of shares outstanding.

 
Three-Month Periods
Ended November 30,
Nine-Month Periods
Ended November 30,
 
  2008 2007 2008 2007
         
Basic weighted average number of shares outstanding
27,535,110
26,579,170
27,351,823
26,480,865
Warrants
-
82,790
-
32,764
Stock options
-
476,713
162,024
356,063
 
Diluted weighted average number of shares outstanding
27,535,110
27,138,673
27,513,847
26,869,692
         
       
Items excluded from the calculation of diluted earnings per      
share because the exercise price was greater than the      
average quoted market value of the common shares      
Warrants
25,000
-
25,000
-
Stock options
1,565,250
-
595,750
129,000

 

Page 13


Virginia Mines Inc.              
(an exploration company)              
Notes to Interim Financial Statements (unaudited)          

(expressed in Canadian dollars)                
                   
9 Financial instruments                
                   
  Fair value                
                   
  The fair value of financial instruments as at November 30, 2008 and as at February 29, 2008 is summarized as follows :
             
As at November 30, 2008
 
Carrying value
Fair value
 
Held for trading
Available- for-sale
Loans and receivable
Financial liabilities
Total
Total
 
$
$
$
$
$
$
Financial assets                
Cash and cash equivalents 9,900,618   -   - - 9,900,618 9,900,618
Short-term investments 1,238,781
(a)
22,990,023
(b)
- - 24,228,804 24,228,804
Other amounts receivable -   -   84,000 - 84,000 84,000
Long-term investments 1,306,000
(c)
-   - - 1,306,000 1,306,000
  12,445,399   22,990,023   84,000 - 35,519,422 35,519,422
                 
Financial liabilities                
Accounts payable and accrued              
liabilities -   -   - 1,294,501 1,294,501 1,294,501
                 
             
As at February 29, 2008
 
Carrying value
Fair value
 
Held for trading
Available-for-sale
Loans and receivable
Financial liabilities
Total
Total
 
$
$
$
$
$
$
Financial assets                
Cash and cash equivalents 8,665,254   -   - - 8,665,254 8,665,254
Short-term investments 2,066,082
(a)
34,128,019
(b)
- - 36,194,101 36,194,101
Other amounts receivable -   -   180,476 - 180,476 180,476
Long-term investments 1,444,000
(c)
-   - - 1,444,000 1,444,000
  12,175,336   34,128,019   180,476 - 46,483,831 46,483,831
                 
Financial liabilities                
Accounts payable and accrued                
liabilities -   -   - 3,895,275 3,895,275 3,895,275


(a) Warrants and convertible debentures
(b) Bonds, trust units and shares
(c) ABCP

Page 14


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

 

Other amounts receivable and accounts payable and accrued liabilities are financial instruments whose carrying value approximates their fair value due to their short-term maturity. Cash and cash equivalents are valued at fair value.

The fair value of available-for-sale short-term investments is established using the bid price on the most beneficial active market for these instruments that is readily available to the company. When a bid price is not available, the company uses the closing price of the most recent transaction on such instrument.

The fair value of convertible debentures is established in a manner similar to available-for-sale short-term investments. Since there is no active market for the warrants, the company determines fair value using an option pricing model (Black & Scholes model) with observable data.

The fair value of long-term investments was determined using the method described in note 4.

As at November 30, 2008, gross unrealized losses on available-for-sale securities totalled $2,445,565. Of this sum, an amount of $120,309 is related to bonds and results from wider credit spreads due to recent disruptions on capital markets as well as changes in market interest rates and not from deterioration in the creditworthiness of issuers. The balance of $2,325,256 related to common shares and trust units is explained by the timing of market prices and early years in business cycle of the investees for certain investments. The company has the ability and intent to hold these securities for a period of time sufficient to allow for recovery in fair value. It determined that the gross unrealized losses are temporary in nature.

Financial risks

The company has exposure to credit risk, liquidity risk and market risk from its use of financial instruments.

Credit risk

Credit risk associated with short-term investments arises mainly from the possibility that the issuer of securities may be unable to fulfill payment obligations. The company minimizes its exposure to issuer risk by investing only in products having a high quality investment-grade rating. It also ensures to achieve a good diversification of its banking investments. In addition, the company attempts to minimize its risks by entering into agreements only with Canadian institutions and their subsidiaries. Exposure to these risks is closely monitored and maintained within the limits stated in the investment policy of the company, which is revised regularly.

Credit risk associated with other amounts receivable arises from the possibility that the partners may not be able to repay their debts. These receivables result from exploration work carried out on projects in partnership with other mining companies. The company considers that the credit risk related to amounts receivable from such partnership is minimal, because the company signed agreements with major mining companies.

Liquidity risk

Liquidity risk is the risk that the company may be unable to fulfill its financial obligations related to financial liabilities. The company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at November 30, 2008, the company had a cash balance of $9,900,618 ($8,665,254 as at February 29, 2008) to settle current liabilities of $1,294,501 ($3,895,275 as at February 29, 2008). All of the company's financial liabilities have contractual maturities of less than 30 days and are subject to normal trade terms.

Page 15


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)  

Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk includes interest rate risk, currency risk and other price risks such as equity risk

Interest rate risk

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument fluctuate due to changes to market interest rates. The company's current policy is to invest excess cash principally in bonds and convertible debentures refundable before maturity and/or in interest-bearing accounts of Canadian banks and their subsidiaries.

As at November 30, 2008, and as at February 29, 2008, the company's exposure to interest risk is summarized as follows:

Cash and cash equivalents Variable interest rate
Short-term investments Fixed interest rates ranging from 2.5% to 8.50%

Other amounts receivable

Non-interest - bearing
Long-term investments As described in note 4
Accounts payable and accrued liabilities Non-interest - bearing
 

 

For the three and nine-month periods ended November 30, 2008, the sensitivity to a ± 1% change in bank balance rates would have an estimated after tax effect of $25,000 and $75,000 on the Statement of Earnings.

Changes in fair value of available-for-sale bonds are recorded in Other Comprehensive Loss. For the company’s available-for-sale bonds, a variation of ± 1% of interest rates as at November 30, 2008, would result in an estimated after-tax effect in Other Comprehensive Loss of $223,000.

Foreign exchange risk

The company's functional currency is the Canadian dollar and major purchases are transacted in Canadian dollars. The company holds foreign currency in a chartered Canadian bank account as at November 30, 2008, but the risk is minimized because the balance of the bank account is not significant for the company. As a result, the company's exposure to foreign exchange risk is minimal.

Equity risk

Equity risk is the risk that the fair value of a financial instrument varies due to equity markets changes.

Changes in fair value of trust units and available-for-sale shares are recorded in Other Comprehensive Loss. For the company's trust units and available-for-sale shares, a variation of ± 10 % of the quoted market prices as at November 30, 2008, would result in an estimated after-tax effect in Other Comprehensive Loss of $356,000.

Changes in fair value of warrants and convertible debentures held for trading are recorded in the Statements of Earnings. There is no material risk related to the warrants for the company due to the zero carrying value as at November 30, 2008. Changes in fair value of convertible debentures will be more impacted by the stock markets than the interest rate variation. A variation of ± 10% in market prices as at November 30, 2008, would result in an estimated after-tax effect in Statements of Earnings of $124,000.

Page 16


Virginia Mines Inc.
(an exploration company)
Notes to Interim Financial Statements (unaudited)

(expressed in Canadian dollars)
   
10 Commitments

The company is committed to incur exploration expenses of $4,500,000 by December 31, 2009, and transfer these expenditures to the subscribers of its flow-through share underwriting completed on June 5, 2008. As at November 30, 2008, the company has fulfilled its commitment regarding the exploration expenses and has planned to transfer the expenditures to the subscribers in the next quarter.

On August 18, 2008, the company signed a rental lease for its administrative office with a company held by a director. The rental lease has a term of five years beginning on August 1, 2008 and ending on July 31, 2013. The annual cost is $99,200 and will be subject to an annual raise according to the consumer price index.

11 Subsequent Event

Acquisition of a 100% Interest in the Coulon JV Property

On December 11, 2008, the company announced the execution of an agreement with Breakwater Resources Ltd. ("Breakwater") pursuant to which the company will acquire Breakwater's 50% undivided interest in the Coulon JV property in consideration for the issuance of 1,666,666 shares of the company to Breakwater. Under the terms of this agreement, Breakwater does not retain any interest or royalty in the property. The company thus becomes the sole owner of the Coulon property.

The company also undertook to secure, at closing, the simultaneous resale of 1,666,666 shares of the company owned by Breakwater at a price of $2.85 per share ($4,750,000) in favour of third-party buyers and in compliance with all applicable securities regulations.

12

Comparative figures

 


Certain comparative figures have been reclassified to conform with the current period presentation.

Page 17